Tokenomics Summary
Token Overview
Basic Information
Parameter
Value
Token Distribution
Allocation Breakdown
Category
Allocation
Tokens
Vesting Period
TGE Unlock
Distribution Visualization
Presale Details
10-Stage Presale Structure
Stage
Tokens
Price
Raise
Cumulative
Investment Rounds
Angel Round (5%)
Parameter
Value
VC Round (10%)
Parameter
Value
Vesting Schedules
Presale Vesting
Angel Vesting
VC Vesting
Team Vesting
Circulating Supply Projection
Supply Release Schedule
Period
Presale
Angel
VC
Team
Marketing
Ecosystem
Other
Circulating
% of Total
Circulating Supply Formula
Token Economics
Supply Control Formula
Demand Drivers
Token Valuation Models
Model 1: FDV at Final Presale Stage
Model 2: Weighted Average Presale
Model 3: Exchange Comparison
Valuation Summary
Timeframe
Conservative
Base Case
Optimistic
Token Use Cases
Primary Use Cases
Secondary Use Cases
Economic Sustainability
Revenue Model
Source
Amount
% of Total
Long-term Sustainability
Risk Factors
Token-Specific Risks
Mitigation Strategies
Conclusion
Last updated

