Vesting & Unlock Schedules

Token vesting is a critical mechanism for ensuring long-term alignment, reducing sell pressure, and maintaining healthy token economics. use.com implements comprehensive vesting schedules across all token categories, with carefully designed unlock timelines that balance stakeholder interests with market stability.

Vesting Overview

Purpose of Vesting

Key Objectives:

  1. Alignment: Ensure long-term commitment from all stakeholders

  2. Stability: Prevent sudden supply shocks and price volatility

  3. Fairness: Protect later investors from early dumping

  4. Sustainability: Support gradual, healthy token distribution

Benefits:

  • Reduced sell pressure at launch

  • Predictable supply schedule

  • Long-term stakeholder alignment

  • Market confidence and stability

Vesting Terminology

Key Terms:

Term
Definition

Cliff

Period with zero token unlocks

Linear Vesting

Gradual unlock at constant rate

TGE

Token Generation Event (launch)

Unlock

Tokens becoming available for transfer

Vesting Period

Total time until full unlock

Category-by-Category Breakdown

1. Public Sale (15% - 150M tokens)

Vesting Structure: 20% at TGE, 6-12 month linear vesting

Standard 12-Month Vesting:

Month
Monthly Unlock
Cumulative %
Tokens Unlocked

0 (TGE)

20%

20%

30,000,000

1

6.67%

26.67%

40,000,000

3

6.67%

40%

60,000,000

6

6.67%

60%

90,000,000

9

6.67%

80%

120,000,000

12

6.67%

100%

150,000,000

Vesting Formula: Unlockedmonth=TGE_Amount+(TotalTGE_Amount)×monthVesting_PeriodUnlocked_{month} = TGE\_Amount + \frac{(Total - TGE\_Amount) \times month}{Vesting\_Period}

Example (10,000 token purchase):

  • TGE: 2,000 tokens

  • Remaining: 8,000 tokens

  • Monthly: 8,000 / 12 = 666.67 tokens

  • Month 6: 2,000 + (666.67 × 6) = 6,000 tokens

Visualization:

2. Private Sale (10% - 100M tokens)

Vesting Structure: 10% at TGE, 6-month cliff, 12-month linear vesting

Timeline:

Month
Monthly Unlock
Cumulative %
Tokens Unlocked

0 (TGE)

10%

10%

10,000,000

1-6

0%

10%

10,000,000

7

7.5%

17.5%

17,500,000

12

7.5%

55%

55,000,000

18

7.5%

100%

100,000,000

Vesting Formula:

Unlockedmonth=TGEAmount(month6)Unlockedmonth=TGEAmount+R(month6)12(month>6)\begin{aligned} Unlocked_{month} &= TGE_{Amount} && (month \le 6) \\ Unlocked_{month} &= TGE_{Amount} + \dfrac{R\,(month-6)}{12} && (month > 6) \end{aligned}

Example (100,000 token allocation):

  • TGE: 10,000 tokens

  • Cliff (Months 1-6): 0 tokens

  • Month 7: 10,000 + 7,500 = 17,500 tokens

  • Month 12: 10,000 + (7,500 × 6) = 55,000 tokens

  • Month 18: 100,000 tokens (fully vested)

Visualization:

3. Team & Advisors (20% - 200M tokens)

Vesting Structure: 12-month cliff, 36-month linear vesting

Timeline:

Month
Monthly Unlock
Cumulative %
Tokens Unlocked

0-12

0%

0%

0

13

2.78%

2.78%

5,555,556

24

2.78%

33.33%

66,666,667

36

2.78%

66.67%

133,333,333

48

2.78%

100%

200,000,000

Vesting Formula:

Unlockedmonth={0if month12Total(month12)36if 12<month48Totalif month>48Unlocked_{month}= \begin{cases} 0 & \text{if } month \le 12 \\ \dfrac{Total\,(month-12)}{36} & \text{if } 12 < month \le 48 \\ Total & \text{if } month > 48 \end{cases}

Rationale:

  • 12-month cliff ensures commitment through launch

  • 36-month vesting aligns with long-term success

  • Standard for crypto projects

  • Protects against early team departures

Example (1M token allocation):

  • Months 0-12: 0 tokens

  • Month 24: 333,333 tokens

  • Month 36: 666,667 tokens

  • Month 48: 1,000,000 tokens

Visualization:

4. Ecosystem & Development (25% - 250M tokens)

Vesting Structure: 5% at TGE, 60-month linear vesting

Timeline:

Month
Monthly Unlock
Cumulative %
Tokens Unlocked

0 (TGE)

5%

5%

12,500,000

12

1.58%

24%

60,000,000

24

1.58%

43%

107,500,000

36

1.58%

62%

155,000,000

48

1.58%

81%

202,500,000

60

1.58%

100%

250,000,000

Monthly Unlock Rate: Monthly_Unlock=Total×0.9560=250M×0.9560=3,958,333 tokensMonthly\_Unlock = \frac{Total \times 0.95}{60} = \frac{250M \times 0.95}{60} = 3,958,333 \text{ tokens}

Purpose:

  • Fund ongoing development

  • Support partnerships

  • Ecosystem grants

  • Community initiatives

Visualization:

5. Liquidity Mining (15% - 150M tokens)

Vesting Structure: 10% at TGE, decreasing emissions over 36 months

Emission Schedule:

Period
Monthly Emission
Total Period
Cumulative

TGE

-

15,000,000

15,000,000

Months 1-6

5,000,000

30,000,000

45,000,000

Months 7-12

4,000,000

24,000,000

69,000,000

Months 13-18

3,000,000

18,000,000

87,000,000

Months 19-24

2,500,000

15,000,000

102,000,000

Months 25-30

2,000,000

12,000,000

114,000,000

Months 31-36

1,500,000

9,000,000

123,000,000

Remaining: 27M tokens reserved for future programs

Emission Formula (per period): Emissiont=Emission0×Decay_FactortEmission_t = Emission_0 \times Decay\_Factor^t

Decay Rate: ~20% reduction every 6 months

Rationale:

  • High initial rewards attract early users

  • Gradual reduction maintains sustainability

  • Prevents inflation

  • Aligns with platform growth

Visualization:

6. Marketing & Partnerships (8% - 80M tokens)

Vesting Structure: 15% at TGE, 24-month linear vesting

Timeline:

Month
Monthly Unlock
Cumulative %
Tokens Unlocked

0 (TGE)

15%

15%

12,000,000

6

3.54%

36.25%

29,000,000

12

3.54%

57.5%

46,000,000

18

3.54%

78.75%

63,000,000

24

3.54%

100%

80,000,000

Monthly Unlock: Monthly_Unlock=80M×0.8524=2,833,333 tokensMonthly\_Unlock = \frac{80M \times 0.85}{24} = 2,833,333 \text{ tokens}

Purpose:

  • Exchange listings

  • Marketing campaigns

  • Influencer partnerships

  • Strategic collaborations

Visualization:

7. Treasury & Reserves (7% - 70M tokens)

Vesting Structure: No fixed schedule, released as needed

Governance: Requires community vote for releases >5M tokens

Purpose:

  • Emergency liquidity

  • Strategic opportunities

  • Market stabilization

  • Unforeseen needs

Release Criteria:

  • Community governance approval

  • Transparent reporting

  • Strategic justification

  • Market conditions assessment

Maximum Annual Release: 20M tokens (28.6% of allocation)

Consolidated Vesting Schedule

Monthly Unlock Summary

Year 1 Monthly Unlocks:

Month
Public
Private
Team
Ecosystem
LM
Marketing
Total
% of Supply

0

30M

10M

0

12.5M

15M

12M

79.5M

7.95%

1

10M

0

0

4M

5M

2.8M

21.8M

2.18%

6

10M

0

0

4M

5M

2.8M

21.8M

2.18%

12

10M

7.5M

0

4M

4M

2.8M

28.3M

2.83%

Total Year 1: 388M tokens (38.8% of supply)

Cumulative Supply Release

5-Year Projection:

Year
Public
Private
Team
Ecosystem
LM
Marketing
Cumulative
% of Supply

1

150M

55M

0

60M

75M

48M

388M

38.8%

2

150M

100M

67M

107M

123M

80M

627M

62.7%

3

150M

100M

133M

155M

123M

80M

741M

74.1%

4

150M

100M

200M

202M

123M

80M

855M

85.5%

5

150M

100M

200M

250M

150M

80M

930M

93.0%

Visualization:

Vesting Mathematics

General Vesting Formula

Linear Vesting with Cliff:

V(t)={0t<tcliffTGE+(TotalTGE)(ttcliff)tvesttcliffttcliff+tvestTotalt>tcliff+tvestV(t)= \begin{cases} 0 & t < t_{cliff} \\ TGE+\dfrac{(Total-TGE)(t-t_{cliff})}{t_{vest}} & t_{cliff} \le t \le t_{cliff}+t_{vest} \\ Total & t > t_{cliff}+t_{vest} \end{cases}

Where:

  • V(t) = Vested amount at time t

  • t_cliff = Cliff period duration

  • t_vest = Vesting period duration

  • TGE = Token Generation Event unlock

  • Total = Total allocation

Unlock Rate Calculation

Instantaneous Unlock Rate: dVdt=TotalTGEtvest\frac{dV}{dt} = \frac{Total - TGE}{t_{vest}}

Example (Team vesting):

  • Total: 200M tokens

  • TGE: 0

  • Vesting: 36 months

  • Rate: 200M / 36 = 5.56M tokens/month

Supply Inflation Rate

Monthly Inflation: Inflation_Rate=Monthly_UnlockCirculating_SupplyInflation\_Rate = \frac{Monthly\_Unlock}{Circulating\_Supply}

Example (Month 12):

  • Monthly Unlock: 28.3M tokens

  • Circulating Supply: 388M tokens

  • Inflation: 28.3M / 388M = 7.3%/month

  • Annualized: ~87% (decreases over time)

Vesting Comparison

Cross-Category Comparison

Category
TGE %
Cliff
Vesting
Full Unlock
Avg Monthly

Public Sale

20%

0

12mo

12mo

10M

Private Sale

10%

6mo

12mo

18mo

7.5M

Team

0%

12mo

36mo

48mo

5.56M

Ecosystem

5%

0

60mo

60mo

3.96M

LM

10%

0

36mo

36mo

Variable

Marketing

15%

0

24mo

24mo

2.83M

Industry Comparison

use.com vs Competitors:

Exchange
Team Vesting
Public Vesting
TGE Unlock

use.com

48 months

12 months

5%

Binance

36 months

6 months

10%

FTX*

36 months

12 months

8%

Coinbase

N/A (equity)

N/A

N/A

*Historical data

use.com Advantages:

  • Longer team vesting (better alignment)

  • Conservative TGE unlock (less sell pressure)

  • Gradual public unlock (market stability)

Vesting Enforcement

Smart Contract Implementation

On-Chain Vesting:

Security Features

Multi-Signature Control:

  • 3-of-5 multisig for vesting contract

  • Time-locked modifications

  • Emergency pause functionality

  • Audit trail for all releases

Transparency:

  • Public vesting schedules

  • Real-time unlock tracking

  • On-chain verification

  • Regular reporting

Vesting Modifications

Acceleration Clauses

Conditions for Acceleration:

  1. Acquisition: 50% acceleration on acquisition

  2. Listing Milestone: 25% acceleration if top-10 exchange

  3. Revenue Target: 10% acceleration if $100M annual revenue

Example (Team member):

  • Original Vesting: 48 months

  • Acquisition at Month 24: 50% acceleration

  • Remaining 24 months → 12 months

  • New Full Unlock: Month 36

Termination Provisions

Team Member Departure:

Scenario
Vested Tokens
Unvested Tokens

Voluntary (Good Standing)

Keep

Forfeit

Involuntary (Without Cause)

Keep

50% accelerate

Involuntary (With Cause)

Keep

Forfeit

Death/Disability

Keep

100% accelerate

Vesting Analytics

Supply Velocity

Token Velocity Formula: Velocity=Trading_VolumeCirculating_SupplyVelocity = \frac{Trading\_Volume}{Circulating\_Supply}

Target Velocity: 0.5-1.0 (healthy for utility token)

Impact of Vesting:

  • Lower circulating supply → Higher velocity

  • Gradual unlocks → Stable velocity

  • Predictable supply → Better planning

Price Impact Analysis

Theoretical Price Impact: Price_Impact=β×New_SupplyExisting_SupplyPrice\_Impact = -\beta \times \frac{New\_Supply}{Existing\_Supply}

Where β = market sensitivity (typically 0.3-0.7)

Example (Month 12 unlock):

  • New Supply: 28.3M tokens

  • Existing Supply: 388M tokens

  • Supply Increase: 7.3%

  • β = 0.5

  • Expected Price Impact: -3.65%

Mitigation:

  • Gradual unlocks

  • Market maker support

  • Buyback programs

  • Utility demand

Conclusion

use.com's comprehensive vesting schedules ensure long-term alignment across all stakeholders while maintaining market stability. With conservative TGE unlocks, extended team vesting, and gradual supply release, the tokenomics support sustainable growth and value creation over the long term.


Previous: ← VC Investment Round Next: Buyback & Burn Mechanism → (Coming Soon)

Related Sections:

Last updated